{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["EDUCACIÓN","SALUD","MUNICIPAL","CEMENTERIOS"],"read":"whole","date_system":"1900"}

{"sheet":"EDUCACIÓN","index":0,"n_rows":28,"n_cols":3,"rows_kept":28,"merged":[[0,0,0,2],[13,0,13,1],[27,0,27,1]]}
["EDUCACIÓN"]
["SIL Pendiente a Reintegrar"]
["Año del proceso","Emtidad pagadora","Monto pendiente a reintegrar"]
[2013,"Fonasa",{"v":148652780,"d":"$ 148,652,780"}]
[2013,"Isapres",{"v":109595094,"d":"$ 109,595,094"}]
[2014,"Fonasa",{"v":248414169,"d":"$ 248,414,169"}]
[2014,"Isapres",{"v":97122354,"d":"$ 97,122,354"}]
[2015,"Fonasa",{"v":188571047,"d":"$ 188,571,047"}]
[2015,"Isapres",{"v":131236157,"d":"$ 131,236,157"}]
[2016,"Fonasa",{"v":116853129,"d":"$ 116,853,129"}]
[2016,"Isapres",{"v":24789139,"d":"$ 24,789,139"}]
[2017,"Fonasa",{"v":211725018,"d":"$ 211,725,018"}]
[2017,"Isapres",{"v":142789737,"d":"$ 142,789,737"}]
["TOTAL",null,{"$f":"SUM(C4:C13)","v":{"v":1419748624,"d":"$ 1,419,748,624"}}]
[]
["Monto Licencias Rechazadas"]
["Año del proceso","Emtidad pagadora","Monto pendiente a reintegrar"]
[2013,"Fonasa",{"v":59884361,"d":"$ 59,884,361"}]
[2013,"Isapres",{"v":44287905,"d":"$ 44,287,905"}]
[2014,"Fonasa",{"v":48360007,"d":"$ 48,360,007"}]
[2014,"Isapres",{"v":24813295,"d":"$ 24,813,295"}]
[2015,"Fonasa",{"v":62340167,"d":"$ 62,340,167"}]
[2015,"Isapres",{"v":10382523,"d":"$ 10,382,523"}]
[2016,"Fonasa",{"v":50091438,"d":"$ 50,091,438"}]
[2016,"Isapres",{"v":54900656,"d":"$ 54,900,656"}]
[2017,"Fonasa",{"v":30292130,"d":"$ 30,292,130"}]
[2017,"Isapres",{"v":43164616,"d":"$ 43,164,616"}]
["TOTAL",null,{"$f":"SUM(C18:C27)","v":{"v":428517098,"d":"$ 428,517,098"}}]

{"sheet":"SALUD","index":1,"n_rows":28,"n_cols":3,"rows_kept":28,"merged":[[0,0,0,2],[13,0,13,1],[27,0,27,1]]}
["SALUD"]
["SIL Pendiente a Reintegrar"]
["Año del proceso","Emtidad pagadora","Monto pendiente a reintegrar"]
[2013,"Fonasa",{"v":42966686,"d":"$ 42,966,686"}]
[2013,"Isapres",{"v":37913057,"d":"$ 37,913,057"}]
[2014,"Fonasa",{"v":90127304,"d":"$ 90,127,304"}]
[2014,"Isapres",{"v":56054556,"d":"$ 56,054,556"}]
[2015,"Fonasa",{"v":120578914,"d":"$ 120,578,914"}]
[2015,"Isapres",{"v":68903877,"d":"$ 68,903,877"}]
[2016,"Fonasa",{"v":150490748,"d":"$ 150,490,748"}]
[2016,"Isapres",{"v":76063661,"d":"$ 76,063,661"}]
[2017,"Fonasa",{"v":120271006,"d":"$ 120,271,006"}]
[2017,"Isapres",{"v":90764383,"d":"$ 90,764,383"}]
["TOTAL",null,{"$f":"SUM(C4:C13)","v":{"v":854134192,"d":"$ 854,134,192"}}]
[]
["Monto Licencias Rechazadas"]
["Año del proceso","Emtidad pagadora","Monto pendiente a reintegrar"]
[2013,"Fonasa",{"v":31933519,"d":"$ 31,933,519"}]
[2013,"Isapres",{"v":20625758,"d":"$ 20,625,758"}]
[2014,"Fonasa",{"v":35360007,"d":"$ 35,360,007"}]
[2014,"Isapres",{"v":21816299,"d":"$ 21,816,299"}]
[2015,"Fonasa",{"v":37458167,"d":"$ 37,458,167"}]
[2015,"Isapres",{"v":22623638,"d":"$ 22,623,638"}]
[2016,"Fonasa",{"v":36365458,"d":"$ 36,365,458"}]
[2016,"Isapres",{"v":25698633,"d":"$ 25,698,633"}]
[2017,"Fonasa",{"v":31638697,"d":"$ 31,638,697"}]
[2017,"Isapres",{"v":30669896,"d":"$ 30,669,896"}]
["TOTAL",null,{"$f":"SUM(C18:C27)","v":{"v":294190072,"d":"$ 294,190,072"}}]

{"sheet":"MUNICIPAL","index":2,"n_rows":14,"n_cols":2,"rows_kept":14,"merged":[[0,0,0,1],[13,0,18,1]]}
["MUNICIPAL"]
["SIL Pendiente a Reintegrar"]
["Año del Proceso","Monto Pendiente a Reintegrar"]
[2012,{"v":4936477,"d":"$ 4,936,477"}]
[2013,{"v":41477671,"d":"$ 41,477,671"}]
[2014,{"v":36403351,"d":"$ 36,403,351"}]
[2015,{"v":59115249,"d":"$ 59,115,249"}]
[2016,{"v":46934418,"d":"$ 46,934,418"}]
[2017,{"v":160224977,"d":"$ 160,224,977"}]
["2018/03",{"v":54546908,"d":"$ 54,546,908"}]
["TOTAL",{"$f":"SUM(B4:B10)","v":{"v":403639051,"d":"$ 403,639,051"}}]
[]
["Monto Licencias Rechazadas"]
["De acuerdo a Memorándum N°108 de la Dirección de Administración y Finanzas, se informa que el área municipal no cuenta con estudio de la estimación de rechazos de licencias médicas"]

{"sheet":"CEMENTERIOS","index":3,"n_rows":3,"n_cols":1,"rows_kept":3,"merged":[[0,0,0,2],[2,0,7,2]]}
["CEMENTERIOS"]
[]
["Se informa que cementerio General, no tiene estimado los montos de licencias médicas rechazas y del subsidio por incapacidad laboral, ya que en este caso, el trato es directo con cada funcionario, independiente de la entidad de salud (Fonasa e Isapres)"]